Financial Physics
Large Cap - Growth + Dividend

China Mobile

research report

chl-rev chl-eps
2001 02 03 04 05 06
12122 15,527 19,155 23,234 30,117 37,847
2002 03 04 05 06 07
.9 1.03 1.09 1.29 1.67 2.11

 

Goldman Sachs

research report
gs-revenue
rio-eps
  2001 02 03 04 05 06 07
 1Q  9,502 5,700 6,094 7,905 9,964 17,246 22,280
 2Q  8,158 6,234 5,985 7,676 8,949 18,002 20,351
 3Q  7,360 5,872 5,715 6,803 12,333 15,979 23,803
 4Q  6,118 5,048 5,829 7,455 12,145 18,126  
  2002 03 04 05 06 07
 1Q  .98 1.29 2.5 2.94 5.08 6.67
 2Q  1.06 1.36 2.31 1.71 4.78 4.93
 3Q  1 1.32 1.74 3.25 3.26 6.13
 4Q  .98 1.89 2.36 3.35 6.59  

 

Comp Vale do Rio Doce

research report

rio-rev rio-eps
  2002 03 04 05 06 07
1Q 953 1,110 1,610 2,641 3,340 7,489
2Q 1,027 1,170 1,920 3,536 4,146 8,899
3Q 1,133 1,483 2,287 3,610 5,066  
4Q 1,039 1,690 2,317 3,598 7,313  
  2002 03 04 05 06 07
1Q .24 .31 .35 .61 .51 .46
2Q -.01 .4 .43 1.41 .77 .85
3Q -.13 .41 .82 1.15 .79  
4Q .49 .23 .63 1.04 .065